State Profile for Northern Mariana Islands - 2014



State Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 41,490,162
Current Liabilities 0 Operating Margin -41,490,162
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -41,490,162

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($10,727) Net Margin per Bed ($584,368) Net Margin per Person ($41,490,162)
Net Profit per Discharge ($10,727) Net Profit per Bed ($584,368) Net Profit per Person ($41,490,162)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.4 %
Length of Stay 5 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 55 Net Fixed Assets 55 Population Estimate 53
Total Revenue 55 Long Term Liabilities 53 Total Patient Discharges 55
Net Margin 30 Total Patient Beds 55
Net Profit or Loss 54

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,915,880 1,000 11,915.8800
31 Intensive Care Unit 1,386,583 1,000 1,386.5830
32 Coronary Care Unit 0 0
43 Nursery 934,772 1,000 934.7720
44 Skilled Nursing Care 0 0
50 Operating Room 1,744,388 2,000 872.1940
51 Recovery Room 146,511 2,000 73.2555
52 Labor and Delivery Room 1,530,064 2,000 765.0320

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 463,421 13 Nursing Administration 510,778
02,03 Captial Related - Movable Equipment 646,738 14 Central Services and Supply 509,835
04 Employee Benefits 298,479 15 Pharmacy 2,151,256
05 Administrative and General 11,359,800 16 Medical Records and Medical Library 181,419
06 Maintenance and Repairs 548,530 17 Social Services 119,899
07 Operation of Plant 10,094,497 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 864,138 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 658,183 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,406,973

State Profile for Northern Mariana Islands - 2014